euro adhoc: Fujitsu Limited / Quarterly or Semiannual Financial Statements / First-Quarter Consolidated Statements of Operations (E)

Disclosure announcement transmitted by euro adhoc. The issuer is responsible for the content of this announcement.

3. First-Quarter Consolidated Statements of Operations (Unaudited) (Three months ended June 30) Yen (millions) 2004 2003 Change (%) Net sales Y 1,008,148 Y 938,738 +7.4

Operating costs
and expenses:

Cost of goods 745,848 689,561 +8.2 sold

Selling,
general and

administrative 266,681 287,063 -7.1 expenses 1,012,529 976,624 Operating (4,381) (37,886) - income (loss)

Other income
(expenses):

Net interest (911) (3,119)

Equity in
earnings of

affiliated 2,559 1,860 companies, net

Amortization of
unrecognized
obligation

for retirement (9,863) (14,446) benefits Casualty loss - (4,700) Gain on sales - 26,974

of marketable
securities

Other, net (3,207) (1,536) (11,422) 5,033 -

Income (loss)
before income
taxes

and minority (15,803) (32,853) - interests Income taxes (5,630) 7,161 - Minority (1,668) 206 - interests Net income Y (11,841) Y(39,808) - (loss)

Further inquiry note:
Kentaro Sasaki
81 3 6252 2224
Tel: +81(0) 3-6252-2176
FAX: +81(0) 3-6252-2783
Email: pr@fujitsu.com

Emittent: Fujitsu Limited 1-5-2 Higashi Shimbashi, Minato-Ku UK-1057123 Tokyo Tel: +81(0) 3-6252-2176 FAX: +81(0) 3-6252-2783 Email: pr@fujitsu.com WWW: http://www.fujitsu.com ISIN: JP3818000006 WKN: 0354912 Indizes: Börsen: official dealing Frankfurter Wertpapierbörse, SWX Swiss

end of announcement euro adhoc

Exchange, London Stock Exchange
Branche: Hardware
Sprache: Englisch

OTS-ORIGINALTEXT UNTER AUSSCHLIESSLICHER INHALTLICHER VERANTWORTUNG DES AUSSENDERS | OTB0008